QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer |
☒ | Smaller reporting company | ||||
Emerging growth company |
1 | ||||
1 | ||||
2 | ||||
3 | ||||
4 | ||||
5 | ||||
17 | ||||
19 | ||||
19 | ||||
20 | ||||
20 | ||||
20 | ||||
20 | ||||
20 | ||||
20 | ||||
21 | ||||
SIGNATURES | 22 |
March 31, 2022 |
December 31, 2021 |
|||||||
(Unaudited) |
||||||||
Assets: |
||||||||
Cash |
$ | $ | ||||||
Prepaid expenses |
||||||||
Total current assets |
||||||||
Prepaid expenses, non-current |
||||||||
Marketable securities held in Trust Account |
||||||||
Total Assets |
$ |
$ |
||||||
Liabilities and Stockholders’ Deficit |
||||||||
Accounts payable and accrued expenses |
$ | $ | ||||||
Due to related party |
||||||||
Total current liabilities |
||||||||
Warrant liabilities |
||||||||
Deferred underwriting discount |
||||||||
Total Liabilities |
||||||||
Commitments and Contingencies (Note 6) |
||||||||
Temporary equity — Class A common stock subject to possible redemption, |
||||||||
Stockholders’ Deficit: |
||||||||
Preferred stock, $ |
||||||||
Class A common stock, $ |
||||||||
Class B common stock, $ |
||||||||
Additional paid-in capital |
||||||||
Accumulated deficit |
( |
) | ( |
) | ||||
Total stockholders’ deficit |
( |
) |
( |
) | ||||
Total Liabilities, Temporary Equity and Stockholders’ Deficit |
$ |
$ |
||||||
For the Three Months Ended March 31, 2022 |
For the Period from January 28, 2021 (Inception) Through March 31, 2021 |
|||||||
Formation and operating costs |
$ | $ | ||||||
|
|
|
|
|||||
Loss from operations |
( |
) |
( |
) | ||||
Other income |
||||||||
Change in fair value of warrants |
— | |||||||
Trust interest income |
— | |||||||
|
|
|
|
|||||
Total other income |
— | |||||||
|
|
|
|
|||||
Net income (loss) |
$ | $ | ( |
) | ||||
|
|
|
|
|||||
Basic and diluted weighted average shares outstanding, Class A common stock subject to possible redemption |
— | |||||||
|
|
|
|
|||||
Basic and diluted net income (loss) per share |
$ |
$ | — | |||||
|
|
|
|
|||||
Basic and diluted weighted average shares outstanding, non-redeemable common stock |
||||||||
|
|
|
|
|||||
Basic and diluted net income (loss) per share |
$ |
$ |
( |
) | ||||
|
|
|
|
Class A Common Stock |
Class B Common Stock |
Additional Paid-in Capital |
Accumulated Deficit |
Total Stockholders’ Deficit |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance as of January 1, 2022 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||
Stock-based compensation |
— |
— |
— |
— |
||||||||||||||||||||||||
Accretion of Class A common stock to redemption value |
— |
— |
— |
— |
( |
) | ( |
) | ||||||||||||||||||||
Net income |
— |
— |
— |
— |
— |
|||||||||||||||||||||||
Balance as of March 31, 2022 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||
FOR THE PERIOD FROM JANUARY 28, 2021 (INCEPTION) THROUGH MARCH 31, 2021 |
||||||||||||||||||||||||||||
Class A Common Stock |
Class B Common Stock |
Additional Paid-in Capital |
Accumulated Deficit |
Total Stockholders’ Equity |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance as of January 28, 2021 (inception) |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||
Class B common stock issued to Sponsor |
||||||||||||||||||||||||||||
Net loss |
— |
— |
— |
— |
— |
( |
) | ( |
) | |||||||||||||||||||
Balance as of March 31, 2021 |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||||||||||
For the Three Months Ended March 31, 2022 |
For the Period from January 28, 2021 (Inception) Through March 31, 2021 |
|||||||
Cash flows from operating activities: |
||||||||
Net income (loss) |
$ | $ | ( |
) | ||||
Adjustments to reconcile net income (loss) to net cash used in operating activities: |
||||||||
Formation costs paid by Sponsor in exchange for issuance of Class B common stock |
— | |||||||
Trust interest income |
( |
) | — | |||||
Change in fair value of warrants |
( |
) | — | |||||
Stock-based compensation |
— | |||||||
Changes in current assets and current liabilities: |
||||||||
Prepaid expenses |
— | |||||||
Due to related party |
— | |||||||
Accounts payable and accrued expenses |
( |
) | — | |||||
|
|
|
|
|||||
Net cash used in operating activities |
( |
) |
||||||
|
|
|
|
|||||
Net change in cash |
( |
) |
||||||
Cash, beginning of the period |
||||||||
|
|
|
|
|||||
Cash, end of the period |
$ |
$ | ||||||
|
|
|
|
|||||
Supplemental disclosure of cash flow information: |
||||||||
Deferred offering costs paid by Sponsor in exchange for issuance of Class B common stock |
$ | — | $ | |||||
|
|
|
|
|||||
Deferred offering costs paid by Sponsor loan |
$ | — | $ | |||||
|
|
|
|
|||||
Deferred offering costs in accrued offering costs and expenses |
$ | — | $ | |||||
|
|
|
|
|||||
Accretion of Class A common stock to redemption value |
$ | $ | — | |||||
|
|
|
|
• | Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; |
• | Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and |
• | Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
Gross proceeds from IPO |
$ | |||
Less: |
||||
Proceeds allocated to Public Warrants |
( |
) | ||
Over-allotment liability |
( |
) | ||
Class A common stock issuance costs |
( |
) | ||
Plus: |
||||
Accretion of carrying value to redemption value |
||||
|
|
|||
Class A common stock subject to possible redemption as of December 31, 202 1 |
$ | |||
Accretion of carrying value to redemption value |
||||
|
|
|||
Class A common stock subject to possible redemption as of March 31, 2022 |
$ | |||
|
|
For the Three Months Ended March 31, 2022 |
For the Period from January 28, 2021 (Inception) Through March 31, 2021 |
|||||||||||||||
Class A |
Class B |
Class A |
Class B |
|||||||||||||
Basic and diluted net income (loss) per share: |
||||||||||||||||
Numerator: |
||||||||||||||||
Allocation of net income (loss) |
$ | $ | $ | $ | ( |
) | ||||||||||
Denominator: |
||||||||||||||||
Weighted-average shares outstanding |
||||||||||||||||
Basic and diluted net income (loss) per share |
$ | $ | $ | $ | ( |
) |
• | in whole and not in part; |
• | at a price of $ |
• | upon not less than “30-day redemption period”) to each warrant holder; and |
• | if, and only if, the reported last sale price of the Class A common stock equals or exceeds $ |
March 31, 2022 |
Quoted Prices In Active Markets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Other Unobservable Inputs (Level 3) |
|||||||||||||
Assets: |
||||||||||||||||
$ |
$ |
$ |
$ |
|||||||||||||
Liabilities: |
||||||||||||||||
Warrant Liability – Public Warrants |
$ |
$ |
— |
|||||||||||||
Warrant Liability – Private Placement Warrants |
$ |
|||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ |
$ |
$ |
$ |
|||||||||||||
|
|
|
|
|
|
|
|
December 31, 2021 |
Quoted Prices In Active Markets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Other Unobservable Inputs (Level 3) |
|||||||||||||
Assets: |
||||||||||||||||
$ |
$ |
$ |
$ |
|||||||||||||
Liabilities: |
||||||||||||||||
Warrant Liability – Public Warrants |
$ |
$ |
— |
|||||||||||||
Warrant Liability – Private Placement Warrants |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ |
$ |
$ |
$ |
|||||||||||||
|
|
|
|
|
|
|
|
Input |
March 31, 2022 |
December 31, 2021 |
||||||
Expected term (years) |
||||||||
Expected volatility |
% | % | ||||||
Risk-free interest rate |
% | % | ||||||
Dividend yield |
% | % |
Warrant Liability |
||||
Fair value as of December 31, 2021 |
$ | |||
Change in fair value |
( |
) | ||
Fair value as of March 31, 2022 |
$ |
Risk-free interest rate |
% | |||
Expected term (years) |
||||
Expected volatility |
% | |||
Expected dividends |
Item 1. |
Legal Proceedings |
Item 1A. |
Risk Factors. |
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds. |
Item 3. |
Defaults Upon Senior Securities |
Item 4. |
Mine Safety Disclosures |
Item 5. |
Other Information |
Item 6. |
Exhibits. |
* | These certifications are furnished to the SEC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing. |
** | Filed Herewith |
Dated: May 13, 2022 | EG ACQUISITION CORP. | |||
By: | /s/ Gregg S. Hymowitz | |||
Name: | Gregg S. Hymowitz | |||
Title: | Chief Executive Officer (Principal Executive Officer) | |||
Dated: May 13, 2022 | EG ACQUISITION CORP. | |||
By: | /s/ Sophia Park Mullen | |||
Name: | Sophia Park Mullen | |||
Title: | President (Principal Financial and Accounting Officer) |