QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
☒ | Smaller reporting company | |||||
Emerging growth company |
Item 1. |
1 |
|||||
1 |
||||||
2 |
||||||
3 |
||||||
4 |
||||||
5 |
||||||
Item 2. |
18 |
|||||
Item 3. |
20 |
|||||
Item 4. |
20 |
|||||
Item 1. |
21 |
|||||
Item 1A. |
21 |
|||||
Item 2. |
21 |
|||||
Item 3. |
21 |
|||||
Item 4. |
21 |
|||||
Item 5. |
21 |
|||||
Item 6. |
22 |
|||||
2 3 |
June 30, 2021 |
||||
Assets: |
||||
Current asset - cash |
$ | |||
Prepaid expenses |
||||
|
|
|||
Total current assets |
||||
Prepaid expenses, non-current |
||||
Marketable securities held in Trust Account |
||||
|
|
|||
Total Assets |
$ | |||
|
|
|||
Liabilities and Stockholders’ Equity |
||||
Accrued offering costs and expenses |
$ | |||
Due to related party |
||||
|
|
|||
Total current liabilities |
||||
Warrant liability |
||||
Deferred underwriting discount |
||||
|
|
|||
Total Liabilities |
||||
|
|
|||
Commitments and Contingencies (Note 6) |
||||
Class A common stock subject to possible redemption, |
||||
Stockholders’ Equity: |
||||
Preferred stock, $ |
||||
Class A common stock, $ |
||||
Class B common stock, $ (1) |
||||
Additional paid-in capital |
||||
Accumulated deficit |
( |
) | ||
|
|
|||
Total stockholders’ equity |
||||
|
|
|||
Total Liabilities and Stockholders’ Equity |
$ | |||
|
|
(1) | Includes up to 843,750 shares of Class B common stock subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriters (See Note 7). |
For the three months ended June 30, 2021 |
For the period from January 28, 2021 (inception) through June 30, 2021 |
|||||||
Formation and operating costs |
$ | $ | ||||||
|
|
|
|
|||||
Loss from operations |
( |
) | ( |
) | ||||
Other income (expense) |
||||||||
Change in fair value of warrants |
( |
) | ( |
) | ||||
Warrant issuance costs |
( |
) | ( |
) | ||||
Trust interest income |
||||||||
|
|
|
|
|||||
Total other expense |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net loss |
$ | ( |
) | $ | ( |
) | ||
|
|
|
|
|||||
Basic and diluted weighted average shares outstanding, Class A common stock subject to possible redemption |
||||||||
|
|
|
|
|||||
Basic and diluted net income per share |
$ | $ | ||||||
|
|
|
|
|||||
Basic and diluted weighted average shares outstanding, non-redeemable common stock |
||||||||
|
|
|
|
|||||
Basic and diluted net loss per share |
$ | ( |
) | $ | ( |
) | ||
|
|
|
|
Class A Common Stock |
Class B Common Stock |
Additional Paid-in |
(Accumulated Deficit) Retained |
Total Stockholders’ |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Capital |
Earnings |
Equity |
||||||||||||||||||||||
Balance as of January 28, 2021 (inception) |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||
Class B common stock issued to Sponsor |
||||||||||||||||||||||||||||
Net loss |
— | — | ( |
) | ( |
) | ||||||||||||||||||||||
Balance as of March 31, 2021 |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||||||||||
Sale of |
||||||||||||||||||||||||||||
Stock-based compensation |
— |
— |
— |
— |
— |
|||||||||||||||||||||||
Net loss |
— | — | ( |
) | ( |
) | ||||||||||||||||||||||
Class A common stock subject to possible redemption |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||
Balance as of June 30, 2021 |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||||||||||
For the period from January 28, 2021 (inception) through June 30, 2021 |
||||
Cash flows from operating activities: |
||||
Net loss |
$ | ( |
) | |
Adjustments to reconcile net loss to net cash used in operating activities: |
||||
Formation costs paid by Sponsor in exchange for issuance of Class B common stock |
||||
Change in fair value of warrants |
||||
Stock-based compensation |
||||
Warrant issuance costs |
||||
Trust interest income |
( |
) | ||
Changes in current assets and current liabilities: |
||||
Prepaid expenses |
( |
) | ||
Due to related party |
||||
Accrued offering costs and expenses |
||||
Net cash used in operating activities |
( |
) | ||
Cash flows from investing activities: |
||||
Marketable securities held in Trust Account |
( |
) | ||
Net cash used in investing activities |
( |
) | ||
Cash flows from financing activities: |
||||
Proceeds from Initial Public Offering, net of underwriters’ fees |
||||
Proceeds from private placement |
||||
Repayment of promissory note to related party |
( |
) | ||
Payment of offering costs |
( |
) | ||
Net cash provided by financing activities |
||||
Net change in cash |
||||
Cash, beginning of the period |
||||
Cash, end of the period |
$ | |||
Supplemental disclosure of cash flow information: |
||||
Deferred offering costs paid by Sponsor in exchange for issuance of Class B common stock |
$ | |||
Deferred underwriting commissions charged to additional paid in capital |
$ | |||
Deferred offering costs paid by Sponsor loan |
$ | |||
Initial value of Class A common stock subject to possible redemption |
$ | |||
Change in value of Class A common stock subject to possible redemption |
$ | ( |
) | |
Initial classification of warrant liability |
$ | |||
• | Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; |
• | Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and |
• | Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
For the three months ended June 30, 2021 |
For the period from January 28, 2021 (inception) through June 30, 2021 |
|||||||
Class A common stock subject to possible redemption |
||||||||
Numerator: net income allocable to Class A common stock subject to possible redemption |
||||||||
Interest income on marketable securities held in trust |
$ | $ | ||||||
Less: interest available to be withdrawn for payment of taxes |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net income allocable to Class A common stock subject to possible redemption |
$ | $ | ||||||
Denominator: Weighted average redeemable Class A common stock |
||||||||
Redeemable Class A common stock, basic and diluted |
||||||||
Basic and diluted net income per share, redeemable Class A common stock |
$ | $ | ||||||
Non-redeemable Class B common stock |
||||||||
Numerator: net loss minus redeemable net earnings |
||||||||
Net loss |
$ | ( |
) | $ | ( |
) | ||
Redeemable net earnings |
||||||||
|
|
|
|
|||||
Non-redeemable net loss |
$ | ( |
) | $ | ( |
) | ||
Denominator: Weighted average non-redeemable basic and diluted weighted average shares outstanding, Class B common stock |
||||||||
Basic and diluted net loss per share, Class B common stock |
$ | ( |
) | $ | ( |
) |
• | in whole and not in part; |
• | at a price of $ |
• | upon not less than redemption (the “30-day redemption period”) to each warrant holder; and |
• | if, and only if, the reported last sale price of the Class A common stock equals or exceeds $ within a ending three business days before the Company sends the notice of redemption to the warrant holders. |
June 30, |
Quoted Prices In Active Markets |
Significant Other Observable Inputs |
Significant Other Unobservable Inputs |
|||||||||||||
2021 |
(Level 1) |
(Level 2) |
(Level 3) |
|||||||||||||
Assets: |
||||||||||||||||
Marketable securities held in Trust Account |
$ | $ | $ | $ | ||||||||||||
$ | $ | $ | $ | |||||||||||||
Liabilities: |
||||||||||||||||
Warrant Liability – Public Warrants |
$ | $ | $ | $ | ||||||||||||
Warrant Liability – Private Placement Warrants |
||||||||||||||||
$ | $ | $ | $ | |||||||||||||
Input |
June 30, 2021 |
May 28, 2021 (Initial Measurement) |
||||||
Expected term (years) |
||||||||
Expected volatility |
% | % | ||||||
Risk-free interest rate |
% | % | ||||||
Dividend yield |
% | % |
Warrant Liability |
||||
Fair value as of January 28, 2021 (inception) |
$ | |||
Initial fair value of warrant liability upon issuance at IPO |
||||
Change in fair value |
||||
Fair value as of June 30, 2021 |
$ | |||
Risk-free interest rate |
% | |||||||
Expected term (years) |
||||||||
Expected volatility |
% | |||||||
Expected dividends |
Item 1. |
Legal Proceedings |
Item 1A. |
Risk Factors. |
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds. |
Item 3. |
Defaults Upon Senior Securities |
Item 4. |
Mine Safety Disclosures |
Item 5. |
Other Information |
Item 6. |
Exhibits. |
* |
These certifications are furnished to the SEC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing. |
Dated: August 20, 2021 |
EG ACQUISITION CORP. | |||||
By: | /s/ Gregg S. Hymowitz | |||||
Name: | Gregg S. Hymowitz | |||||
Title: | Chief Executive Officer (Principal Executive Officer) | |||||
Dated: August 20, 2021 |
EG ACQUISITION CORP. | |||||
By: | /s/ Sophia Park Mullen | |||||
Name: | Sophia Park Mullen | |||||
Title: | President (Principal Financial and Accounting Officer) |